Programma 1 Bestuur, Samenwerking & Dienstverlening
Terug naar navigatie - Programma 1 Bestuur, Samenwerking & Dienstverlening
Bedragen x €1.000
Taakveld | Begroting 2022 | Begroting 2023 | Begroting 2024 | Begroting 2025 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Baten | Lasten | Saldo | Baten | Lasten | Saldo | Baten | Lasten | Saldo | Baten | Lasten | Saldo | ||
0.10 Mutaties reserves | 157 | 0 | 157 | 20 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | |
0.1 Bestuur | 1 | 1.670 | -1.669 | 1 | 1.627 | -1.626 | 1 | 1.627 | -1.626 | 1 | 1.627 | -1.626 | |
0.2 Burgerzaken | 340 | 817 | -477 | 340 | 817 | -477 | 340 | 817 | -477 | 340 | 816 | -476 | |
0.4 Overhead | 24 | 8.017 | -7.993 | 21 | 7.893 | -7.872 | 21 | 7.960 | -7.939 | 21 | 8.027 | -8.006 | |
Subtotaal | 521 | 10.504 | -9.983 | 381 | 10.337 | -9.956 | 362 | 10.404 | -10.042 | 362 | 10.470 | -10.108 |